TORVANTA
Other · S&P 500 · data as of 2026-10-05

OSW stock analysis: OSW

OSW (OSW) is an S&P 500 company in Other. It grades weakest on value.

The model's view of OSW · subscribers

Where OSW ranks among the 1,500 U.S. stocks the model scores each trading day, its expected return, the evidence for and against it, and whether the model portfolio holds it. The grades below describe the company's data; they are not the model's view.

See plans
What's happening with OSW · updated 2026-10-05 · from prices and SEC filings

OSW price performance

OSW against the S&P 500, one year
+0%+20%S&P 500 +18%OSW +7%2025-09-292026-10-05
Year to date+11.2%S&P 500 +14.5% · behind by 3.3 pts
1 year+10.5%S&P 500 +17.0% · behind by 6.5 pts
3 years+113.0%S&P 500 +89.3% · ahead by 23.7 pts
5 years+122.5%S&P 500 +91.3% · ahead by 31.2 pts

Total returns with dividends reinvested.

OSW factor grades

Each grade compares OSW with the rest of its sector (A+ best, F worst); the numbers behind it are shown with the typical figure for its peers.

D+ValueP/E 29.0x (industry 20.1x)FCF yield 3.4% (industry 6.0%)
B-GrowthRevenue growth +10% (industry +8%)EPS growth +18% (industry +10%)
C+ProfitabilityOperating margin 8.9% (industry 9.6%)ROIC 13.8% (industry 10.1%)
CMomentum12-month change +10%From 52-wk high -20%

OSW key statistics

SectorOther
Industryn/a
IndexS&P 500
Market value$2.3B
Revenue growth (y/y)+10%
Free-cash-flow yield3.4%
Dividend yield0.9%
Next earnings (expected)2026-10-28
Valuation measures
Market value$2.3B
Enterprise value$2.4B
P/E (trailing)29.0x
Forward P/E (Torvanta estimate)26.5x
PEG (Torvanta estimate)2.82
Price / sales2.3x
Price / book4.0x
EV / revenue2.3x
EV / EBITDA20.2x
Financial highlights
Revenue, last 12 months$1.0B
Net income, last 12 months$81.0M
EPS, last 12 months (GAAP)$0.79
Operating margin8.9%
Net margin8.0%
Return on equity14.3%
Return on invested capital13.8%
Cash$40.4M
Total debt$81.6M
Debt / equity0.14x
Free cash flow, last 12 months$78.2M
Interest cover16.8x
Current ratio2.91x

Company figures from its latest SEC filings; market value and returns from end-of-day prices.

OSW earnings trends

Revenue vs earnings
$0$65.3M$130.6M$195.9M$261.2MSep 2024 Revenue: $241.7MDec 2024 Revenue: $217.2MMar 2025 Revenue: $219.6MJun 2025 Revenue: $240.7MSep 2025 Revenue: $258.5MDec 2025 Revenue: $242.1MMar 2026 Revenue: $247.6MJun 2026 Revenue: $261.2MSep 2024 Net income: $21.6MDec 2024 Net income: $14.4MMar 2025 Net income: $15.3MJun 2025 Net income: $19.9MSep 2025 Net income: $24.3MDec 2025 Net income: $12.1MMar 2026 Net income: $21.3MJun 2026 Net income: $23.2MSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Net margin: 8.9%Net margin: 6.6%Net margin: 7.0%Net margin: 8.3%Net margin: 9.4%Net margin: 5.0%Net margin: 8.6%Net margin: 8.9%0%5%9%■ Revenue ■ Net income ━ Net margin
Earnings per share$0.0$0.1$0.1$0.2$0.2Sep 2024 EPS (GAAP, diluted): $0.2Dec 2024 EPS (GAAP, diluted): $0.1Mar 2025 EPS (GAAP, diluted): $0.2Jun 2025 EPS (GAAP, diluted): $0.2Sep 2025 EPS (GAAP, diluted): $0.2Dec 2025 EPS (GAAP, diluted): $0.1Mar 2026 EPS (GAAP, diluted): $0.2Jun 2026 EPS (GAAP, diluted): $0.2Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026■ EPS (GAAP, diluted) Change from a year earlier: Sep 2025 +15% · Dec 2025 -8% · Mar 2026 +40% · Jun 2026 +21%

From the company's 10-Q and 10-K filings with the SEC.

OSW financials (from SEC filings)

Fiscal yearFY2021FY2022FY2023FY2024FY2025
Revenue$144.0M$546.3M$794.0M$895.0M$1.0B
Net income-$68.5M$53.2M-$3.0M$72.9M$71.6M
EPS (GAAP)$-0.82$0.45$-0.11$0.69$0.69
Free cash flow-$38.0M$19.9M$58.0M$72.1M$68.4M

OSW earnings history

ReportedEPS (GAAP)EPS y/yRevenue y/yStock vs S&P 500, 2 days
2026-07-29$0.23+21%+9%-6.3%
2026-04-29$0.21+40%+13%+2.9%
2026-02-18$0.12-8%+11%-4.3%
2025-10-29$0.23+15%+7%+10.6%
2025-07-30$0.19+27%+7%+2.2%
2025-04-30$0.15-29%+4%+0.4%

About OSW

HeadquartersNassau, Bahamas
Industry (SEC code)Services-Membership Sports & Recreation Clubs
Fiscal year endsDecember 31
Incorporated inBahamas
Listed onNasdaq

From the company's SEC registration record.

Companies similar to OSW

CompanyMarket valueP/ERevenue growthOperating margin12-month change
OSW OSW$2.3B29.0x+10%8.9%+10%
HRMY HRMY$2.3B12.9x+24%24.0%+46%compare
FCPT FCPT$2.3B19.1x+10%n/a-7%compare
CNXN CNXN$2.3B24.4x+3%3.9%+53%compare
IVT IVT$2.3B148.8x+11%-11.6%+10%
NWL NWL$2.3Bn/a-2%2.3%+9%
HCI HCI$2.3B8.0x+23%n/a-3%

All Other stock ratings

Frequently asked questions

Is OSW stock a buy?

Torvanta does not tell individuals what to buy. Its grades for OSW are shown above. Subscribers see the model's rank, expected return and whether the model portfolio holds it. This is research, not a recommendation.

What is OSW's P/E ratio?

OSW trades at about 29.0 times its last 12 months of GAAP earnings reported to the SEC, and about 26.5 times Torvanta's own estimate of the next 12 months.

When does OSW report earnings next?

Based on its filing history, Torvanta expects OSW to report around 2026-10-28.

Does OSW pay a dividend?

Yes. Its dividend yield is about 0.9%, and it has raised its dividend 1 years in a row.

How has OSW performed against the S&P 500?

Over the past year OSW returned +10.5%, against +17.0% for the S&P 500, dividends reinvested.

See the model's view

Subscribers get the model's rank and expected return for every covered company, the reasoning behind each, and the Torvanta model portfolio's trades each trading day, sized and explained, at three risk levels.

See plans Or get the free weekly newsletter

Torvanta is research only - not investment advice and not a recommendation to buy or sell any security. Grades describe a company's reported data against its sector; they are not the model's view, change as data changes and can be wrong. Financial figures come from the company's SEC filings; returns include reinvested dividends. Past performance does not predict future results.

All stock ratings · Stock lists · AI stock research · Model portfolio · Research · Disclaimer