TORVANTA
Other · S&P 500 · data as of 2026-10-05

ICUI stock analysis: ICUI

ICUI (ICUI) is an S&P 500 company in Other. It grades weakest on profitability and value.

The model's view of ICUI · subscribers

Where ICUI ranks among the 1,500 U.S. stocks the model scores each trading day, its expected return, the evidence for and against it, and whether the model portfolio holds it. The grades below describe the company's data; they are not the model's view.

See plans
What's happening with ICUI · updated 2026-10-05 · from prices and SEC filings

ICUI price performance

ICUI against the S&P 500, one year
+0%+20%+40%+60%ICUI +38%S&P 500 +18%2025-09-292026-10-05
Year to date+13.1%S&P 500 +14.5% · behind by 1.4 pts
1 year+32.2%S&P 500 +17.0% · ahead by 15.2 pts
3 years+38.0%S&P 500 +89.3% · behind by 51.3 pts
5 years-31.1%S&P 500 +91.3% · behind by 122.4 pts

Total returns with dividends reinvested.

ICUI factor grades

Each grade compares ICUI with the rest of its sector (A+ best, F worst); the numbers behind it are shown with the typical figure for its peers.

DValueP/E 135.6x (industry 20.1x)FCF yield 3.8% (industry 6.0%)
B-GrowthRevenue growth -9% (industry +8%)
D+ProfitabilityOperating margin 3.3% (industry 9.6%)ROIC 2.3% (industry 10.1%)
BMomentum12-month change +32%From 52-wk high -14%

ICUI in plain numbers

ICUI key statistics

SectorOther
Industryn/a
IndexS&P 500
Market value$4.0B
Revenue growth (y/y)-9%
Free-cash-flow yield3.8%
Dividend yieldn/a
Next earnings (expected)2026-11-05
Valuation measures
Market value$4.0B
Enterprise value$5.0B
P/E (trailing)135.6x
Forward P/E (Torvanta estimate)97.1x
PEG (Torvanta estimate)2.44
Price / sales1.9x
Price / book1.9x
EV / revenue2.3x
EV / EBITDA18.2x
Financial highlights
Revenue, last 12 months$2.2B
Net income, last 12 months$30.1M
EPS, last 12 months (GAAP)$1.19
Gross margin39.1%
Operating margin3.3%
Net margin1.4%
Return on equity1.4%
Return on invested capital2.3%
Cash$298.3M
Total debt$1.2B
Debt / equity0.57x
Free cash flow, last 12 months$152.8M
Interest cover0.9x
Current ratio2.43x

Company figures from its latest SEC filings; market value and returns from end-of-day prices.

ICUI earnings trends

Revenue vs earnings
-$33.0M$132.7M$298.4M$464.1M$629.8MSep 2024 Revenue: $589.1MDec 2024 Revenue: $629.8MMar 2025 Revenue: $604.7MJun 2025 Revenue: $548.9MSep 2025 Revenue: $537.0MDec 2025 Revenue: $540.7MMar 2026 Revenue: $530.2MJun 2026 Revenue: $551.7MSep 2024 Net income: -$33.0MDec 2024 Net income: -$23.8MMar 2025 Net income: -$15.5MJun 2025 Net income: $35.3MSep 2025 Net income: -$3.4MDec 2025 Net income: -$15.7MMar 2026 Net income: $30.1MJun 2026 Net income: $19.1MSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Net margin: -5.6%Net margin: -3.8%Net margin: -2.6%Net margin: 6.4%Net margin: -0.6%Net margin: -2.9%Net margin: 5.7%Net margin: 3.5%-6%0%6%■ Revenue ■ Net income ━ Net margin
Earnings per share$-1.4$-0.7$0.0$0.7$1.4Sep 2024 EPS (GAAP, diluted): $-1.4Dec 2024 EPS (GAAP, diluted): $-1.0Mar 2025 EPS (GAAP, diluted): $-0.6Jun 2025 EPS (GAAP, diluted): $1.4Sep 2025 EPS (GAAP, diluted): $-0.1Dec 2025 EPS (GAAP, diluted): $-0.6Mar 2026 EPS (GAAP, diluted): $1.2Jun 2026 EPS (GAAP, diluted): $0.8Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026■ EPS (GAAP, diluted) Change from a year earlier: Jun 2026 -47%

From the company's 10-Q and 10-K filings with the SEC.

ICUI financials (from SEC filings)

Fiscal yearFY2021FY2022FY2023FY2024FY2025
Revenue$1.3B$2.3B$2.3B$2.4B$2.2B
Net income$103.1M-$74.3M-$29.7M-$117.7M$732K
EPS (GAAP)$4.74$-3.11$-1.23$-4.84$0.03
Free cash flow$199.0M-$152.4M$82.3M$124.7M$91.8M

ICUI earnings history

ReportedEPS (GAAP)EPS y/yRevenue y/yStock vs S&P 500, 2 days
2026-08-06$0.76-47%+1%+10.5%
2026-05-07$1.20n/a-12%+5.2%
2026-02-19$-0.63n/a-14%+3.1%
2025-11-06$-0.14n/a-9%+11.0%
2025-08-07$1.43n/a-8%-11.8%
2025-05-08$-0.63n/a+7%+2.3%

About ICUI

HeadquartersSan Clemente, CA
Industry (SEC code)Surgical & Medical Instruments & Apparatus
Fiscal year endsDecember 31
Incorporated inDE
Listed onNasdaq

From the company's SEC registration record.

Companies similar to ICUI

CompanyMarket valueP/ERevenue growthOperating margin12-month change
ICUI ICUI$4.0B135.6x-9%3.3%+32%
CATY CATY$4.0B11.8x+11%n/a+29%compare
LOPE LOPE$4.0B18.8x+7%24.5%-29%compare
KNTK KNTK$4.0B18.8x+14%10.5%+48%compare
HP HP$4.0Bn/a+17%2.3%+79%
FHI FHI$4.1B10.5x+15%27.1%+12%
SPHR SPHR$4.0Bn/a+23%-11.4%+76%

All Other stock ratings

Frequently asked questions

Is ICUI stock a buy?

Torvanta does not tell individuals what to buy. Its grades for ICUI are shown above. Subscribers see the model's rank, expected return and whether the model portfolio holds it. This is research, not a recommendation.

What is ICUI's P/E ratio?

ICUI trades at about 135.6 times its last 12 months of GAAP earnings reported to the SEC, and about 97.1 times Torvanta's own estimate of the next 12 months.

When does ICUI report earnings next?

Based on its filing history, Torvanta expects ICUI to report around 2026-11-05.

How has ICUI performed against the S&P 500?

Over the past year ICUI returned +32.2%, against +17.0% for the S&P 500, dividends reinvested.

See the model's view

Subscribers get the model's rank and expected return for every covered company, the reasoning behind each, and the Torvanta model portfolio's trades each trading day, sized and explained, at three risk levels.

See plans Or get the free weekly newsletter

Torvanta is research only - not investment advice and not a recommendation to buy or sell any security. Grades describe a company's reported data against its sector; they are not the model's view, change as data changes and can be wrong. Financial figures come from the company's SEC filings; returns include reinvested dividends. Past performance does not predict future results.

All stock ratings · Stock lists · AI stock research · Model portfolio · Research · Disclaimer