TORVANTA
Other · S&P 500 · data as of 2026-10-05

ADEA stock analysis: ADEA

ADEA (ADEA) is an S&P 500 company in Other. It grades strongest on profitability.

The model's view of ADEA · subscribers

Where ADEA ranks among the 1,500 U.S. stocks the model scores each trading day, its expected return, the evidence for and against it, and whether the model portfolio holds it. The grades below describe the company's data; they are not the model's view.

See plans
What's happening with ADEA · updated 2026-10-05 · from prices and SEC filings

ADEA price performance

ADEA against the S&P 500, one year
+0%+50%+100%ADEA +57%S&P 500 +18%2025-09-292026-10-05
Year to date+52.0%S&P 500 +14.5% · ahead by 37.5 pts
1 year+52.3%S&P 500 +17.0% · ahead by 35.3 pts
3 years+217.1%S&P 500 +89.3% · ahead by 127.8 pts
5 years+475.0%S&P 500 +91.3% · ahead by 383.7 pts

Total returns with dividends reinvested.

ADEA factor grades

Each grade compares ADEA with the rest of its sector (A+ best, F worst); the numbers behind it are shown with the typical figure for its peers.

CValueP/E 23.9x (industry 20.1x)FCF yield 6.6% (industry 6.0%)
BGrowthRevenue growth +24% (industry +8%)EPS growth +47% (industry +10%)
A-ProfitabilityOperating margin 41.6% (industry 9.6%)ROIC 18.3% (industry 10.1%)
C+Momentum12-month change +52%From 52-wk high -22%

ADEA in plain numbers

ADEA key statistics

SectorOther
Industryn/a
IndexS&P 500
Market value$2.9B
Revenue growth (y/y)+24%
Free-cash-flow yield6.6%
Dividend yield0.8%
Next earnings (expected)2026-11-02
Valuation measures
Market value$2.9B
Enterprise value$3.2B
P/E (trailing)23.9x
Forward P/E (Torvanta estimate)20.9x
PEG (Torvanta estimate)1.45
Price / sales6.1x
Price / book6.0x
EV / revenue6.8x
EV / EBITDA16.3x
Financial highlights
Revenue, last 12 months$470.9M
Net income, last 12 months$122.7M
EPS, last 12 months (GAAP)$1.09
Operating margin41.6%
Net margin26.1%
Return on equity27.9%
Return on invested capital18.3%
Cash$72.8M
Total debt$386.0M
Debt / equity0.81x
Free cash flow, last 12 months$188.6M
Interest cover5.4x
Current ratio3.25x

Company figures from its latest SEC filings; market value and returns from end-of-day prices.

ADEA earnings trends

Revenue vs earnings
$0$45.7M$91.3M$137.0M$182.6MSep 2024 Revenue: $86.1MDec 2024 Revenue: $119.2MMar 2025 Revenue: $87.7MJun 2025 Revenue: $85.7MSep 2025 Revenue: $87.3MDec 2025 Revenue: $182.6MMar 2026 Revenue: $104.8MJun 2026 Revenue: $96.1MSep 2024 Net income: $19.3MDec 2024 Net income: $36.0MMar 2025 Net income: $11.8MJun 2025 Net income: $16.7MSep 2025 Net income: $8.8MDec 2025 Net income: $73.7MMar 2026 Net income: $22.8MJun 2026 Net income: $17.4MSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Net margin: 22.4%Net margin: 30.2%Net margin: 13.5%Net margin: 19.5%Net margin: 10.1%Net margin: 40.4%Net margin: 21.7%Net margin: 18.1%0%20%40%■ Revenue ■ Net income ━ Net margin
Earnings per share$0.0$0.2$0.3$0.5$0.7Sep 2024 EPS (GAAP, diluted): $0.2Dec 2024 EPS (GAAP, diluted): $0.3Mar 2025 EPS (GAAP, diluted): $0.1Jun 2025 EPS (GAAP, diluted): $0.2Sep 2025 EPS (GAAP, diluted): $0.1Dec 2025 EPS (GAAP, diluted): $0.7Mar 2026 EPS (GAAP, diluted): $0.2Jun 2026 EPS (GAAP, diluted): $0.2Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026■ EPS (GAAP, diluted) Change from a year earlier: Sep 2025 -53% · Dec 2025 +106% · Mar 2026 +100% · Jun 2026 0%

From the company's 10-Q and 10-K filings with the SEC.

ADEA financials (from SEC filings)

Fiscal yearFY2021FY2022FY2023FY2024FY2025
Revenue$753.0M$805.7M$388.8M$376.0M$443.4M
Net income-$55.5M-$295.9M$67.4M$64.6M$111.1M
EPS (GAAP)$-0.52$-2.88$0.60$0.57$0.99
Free cash flow$220.8M$170.4M$148.9M$210.6M$156.3M

ADEA earnings history

ReportedEPS (GAAP)EPS y/yRevenue y/yStock vs S&P 500, 2 days
2026-08-03$0.150%+12%+13.9%
2026-05-04$0.20+100%+20%-16.1%
2026-02-23$0.66+106%+53%+4.2%
2025-11-03$0.08-53%+1%-24.2%
2025-08-05$0.15+114%-2%+11.0%
2025-05-05$0.10+900%+5%+6.3%

About ADEA

HeadquartersSan Jose, CA
Industry (SEC code)Cable & Other Pay Television Services
Fiscal year endsDecember 31
Incorporated inDE
Listed onNasdaq
FormerlyXperi Holding Corp, XRAY-TWOLF HoldCo Corp

From the company's SEC registration record.

Companies similar to ADEA

CompanyMarket valueP/ERevenue growthOperating margin12-month change
ADEA ADEA$2.9B23.9x+24%41.6%+52%
DNOW DNOW$2.9Bn/a+70%-5.0%+1%compare
TMDX TMDX$2.9B21.5x+26%12.2%-28%compare
GPI GPI$2.9B10.0x+1%3.1%-46%compare
FG FG$2.9B7.5x+15%n/a-27%
BHF BHF$2.9B4.0x+3%n/a-6%
SMG SMG$2.9B41.6x-2%11.8%-11%

All Other stock ratings

Frequently asked questions

Is ADEA stock a buy?

Torvanta does not tell individuals what to buy. Its grades for ADEA are shown above. Subscribers see the model's rank, expected return and whether the model portfolio holds it. This is research, not a recommendation.

What is ADEA's P/E ratio?

ADEA trades at about 23.9 times its last 12 months of GAAP earnings reported to the SEC, and about 20.9 times Torvanta's own estimate of the next 12 months.

When does ADEA report earnings next?

Based on its filing history, Torvanta expects ADEA to report around 2026-11-02.

Does ADEA pay a dividend?

Yes. Its dividend yield is about 0.8%.

How has ADEA performed against the S&P 500?

Over the past year ADEA returned +52.3%, against +17.0% for the S&P 500, dividends reinvested.

See the model's view

Subscribers get the model's rank and expected return for every covered company, the reasoning behind each, and the Torvanta model portfolio's trades each trading day, sized and explained, at three risk levels.

See plans Or get the free weekly newsletter

Torvanta is research only - not investment advice and not a recommendation to buy or sell any security. Grades describe a company's reported data against its sector; they are not the model's view, change as data changes and can be wrong. Financial figures come from the company's SEC filings; returns include reinvested dividends. Past performance does not predict future results.

All stock ratings · Stock lists · AI stock research · Model portfolio · Research · Disclaimer